Steve Madden Announces Record Third Quarter 2021 Results
~ Raises Fiscal 2021 Guidance ~
~ Increases Share Repurchase Authorization ~
Amounts referred to as “Adjusted” exclude the items that are described under the heading “Non-GAAP Adjustments.”
Third Quarter 2021 Review
- Revenue increased 52.4% to
$528 .7 million compared to$346.9 million in the same period of 2020. - Gross profit as a percentage of revenue increased to 41.6% compared to 40.3% in the same period of 2020.
- Operating expenses as a percentage of revenue decreased to 24.9% compared to 29.7% in the same period of 2020. Adjusted operating expenses as a percentage of revenue were 27.0% in third quarter 2020.
- Income from operations totaled
$88 .4 million, or 16.7% of revenue, compared to a loss from operations of ($3 .0) million, or (0.9%) of revenue, in the same period of 2020. Adjusted income from operations totaled$46.2 million , or 13.3% of revenue, in the third quarter of 2020. - Net income attributable to
Steven Madden, Ltd. was$66 .6 million, or$0.82 per diluted share, compared to net loss attributable toSteven Madden, Ltd. of ($7 .0) million, or ($0.09 ) per diluted share, in the same period of 2020. Adjusted net income attributable toSteven Madden, Ltd. was$31.8 million , or$0.39 per diluted share, in the third quarter of 2020.
Third Quarter 2021 Segment Results
Revenue for the wholesale business was
Retail revenue was
The Company ended the quarter with 216 company-operated retail stores, including six e-commerce websites, as well as 17 company-operated concessions in international markets.
Balance Sheet and Cash Flow
During the third quarter of 2021, the Company repurchased 773,063 shares of the Company’s common stock for approximately
As of
Quarterly Cash Dividend
The Company’s Board of Directors approved a quarterly cash dividend of
Updated Fiscal 2021 Outlook
The Company is raising its fiscal 2021 guidance. For fiscal 2021, the Company now expects revenue will increase 50% to 52% over fiscal 2020. The Company now expects diluted EPS will be in the range of
Non-GAAP Adjustments
Amounts referred to as “Adjusted” exclude the items below.
For the third quarter of 2021:
- There were no non-GAAP adjustments.
For the third quarter of 2020:
$8.7 million pre-tax ($6.7 million after-tax) expense in connection with payments and provisions for early lease termination charges, included in operating expenses.$6.9 million pre-tax ($5.2 million after-tax) expense associated with the impairment of fixed assets and lease right-of-use assets.$1.0 million pre-tax ($0.7 million after-tax) expense in connection with restructuring and related charges, included in operating expenses.$0.4 million pre-tax ($0.3 million after-tax) benefit in connection with the change in valuation of contingent considerations, included in operating expenses.$33.0 million pre-tax ($25.2 million after-tax) expense associated with the impairment of certain trademarks.$1.2 million loss in connection with the impairment of store fixed assets, impairment of lease right-of-use assets, restructuring and related charges attributable to noncontrolling interest.$2.4 million tax expense in connection with deferred and foreign uncertain tax position adjustments.
Reconciliations of amounts on a GAAP basis to Adjusted amounts are presented in the Non-GAAP Reconciliation tables at the end of this release and identify and quantify all excluded items.
Conference Call Information
Interested stockholders are invited to listen to the third quarter 2021 earnings conference call scheduled for today,
About
Safe Harbor Statement Under the
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the
- the Company’s ability to maintain adequate liquidity when negatively impacted by unforeseen events such as an epidemic or pandemic (COVID-19), which may cause disruption to the Company’s business operations for an indeterminable period of time;
- the Company’s ability to accurately anticipate fashion trends and promptly respond to consumer demand;
- the Company’s ability to compete effectively in a highly competitive market;
- the Company’s ability to adapt its business model to rapid changes in the retail industry;
- the Company’s dependence on the retention and hiring of key personnel;
- the Company’s ability to successfully implement growth strategies and integrate acquired businesses;
- the Company’s reliance on independent manufacturers to produce and deliver products in a timely manner, especially when faced with adversities such as work stoppages, transportation delays, public health emergencies, social unrest, changes in local economic conditions, and political upheavals as well as meet the Company’s quality standards;
- changes in trade policies and tariffs imposed by
the United States government and the governments of other nations in which the Company manufactures and sells products; - disruptions to product delivery systems and the Company’s ability to properly manage inventory;
- the Company’s ability to adequately protect its trademarks and other intellectual property rights;
- legal, regulatory, political and economic risks that may affect the Company’s sales in international markets;
- changes in
U.S. and foreign tax laws that could have an adverse effect on the Company’s financial results; - additional tax liabilities resulting from audits by various taxing authorities;
- the Company’s ability to achieve operating results that are consistent with prior financial guidance; and
- other risks and uncertainties indicated from time to time in the Company’s filings with the
Securities and Exchange Commission .
The Company does not undertake any obligation to publicly update any forward-looking statement, including, without limitation, any guidance regarding revenue or earnings, whether as a result of new information, future developments or otherwise.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS)
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
Net sales | $ | 525,067 | $ | 342,830 | $ | 1,278,765 | $ | 839,877 | |||||||
Commission and licensing fee income | 3,675 | 4,037 | 8,896 | 8,970 | |||||||||||
Total revenue | 528,742 | 346,867 | 1,287,661 | 848,847 | |||||||||||
Cost of sales | 308,744 | 206,990 | 758,504 | 519,618 | |||||||||||
Gross profit | 219,998 | 139,877 | 529,157 | 329,229 | |||||||||||
Operating expenses | 131,580 | 102,968 | 363,888 | 302,753 | |||||||||||
Impairment of fixed assets and lease right-of-use assets | — | 6,897 | 1,089 | 36,896 | |||||||||||
Impairment of intangibles | — | 33,010 | — | 42,528 | |||||||||||
Income/(loss) from operations | 88,418 | (2,998 | ) | 164,180 | (52,948 | ) | |||||||||
Interest and other (expense)/income – net | (202 | ) | 88 | (1,016 | ) | 1,491 | |||||||||
Income/(loss) before provision (benefit) for income taxes | 88,216 | (2,910 | ) | 163,164 | (51,457 | ) | |||||||||
Provision/(benefit) for income taxes | 21,551 | 4,236 | 36,827 | (9,366 | ) | ||||||||||
Net income/(loss) | 66,665 | (7,146 | ) | 126,337 | (42,091 | ) | |||||||||
Less: net income/(loss) attributable to noncontrolling interest | 22 | (195 | ) | 1,645 | (1,103 | ) | |||||||||
Net income/(loss) attributable to |
$ | 66,643 | $ | (6,951 | ) | $ | 124,692 | $ | (40,988 | ) | |||||
Basic net income/(loss) per share | $ | 0.85 | $ | (0.09 | ) | $ | 1.58 | $ | (0.52 | ) | |||||
Diluted net income/(loss) per share | $ | 0.82 | $ | (0.09 | ) | $ | 1.53 | $ | (0.52 | ) | |||||
Basic weighted average common shares outstanding | 78,129 | 78,560 | 78,686 | 78,650 | |||||||||||
Diluted weighted average common shares outstanding | 81,307 | 78,560 | 81,754 | 78,650 | |||||||||||
Cash dividends declared per common share | $ | 0.15 | $ | — | $ | 0.45 | $ | 0.15 | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
As of | |||||||||||
(Unaudited) | (Unaudited) | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 219,523 | $ | 247,864 | $ | 223,820 | |||||
Short-term investments | 40,390 | 39,302 | 33,332 | ||||||||
Accounts receivable, net of allowances | 36,524 | 25,044 | 33,526 | ||||||||
Factor accounts receivable | 347,748 | 252,671 | 232,876 | ||||||||
Inventories | 201,198 | 101,420 | 109,683 | ||||||||
Prepaid expenses and other current assets | 19,182 | 17,415 | 13,477 | ||||||||
Income tax receivable and prepaid taxes | 16,536 | 14,525 | 1,120 | ||||||||
Total current assets | 881,101 | 698,241 | 647,834 | ||||||||
Note receivable – related party | 891 | 1,180 | 1,274 | ||||||||
Property and equipment, net | 36,843 | 43,268 | 43,130 | ||||||||
Operating lease right-of-use asset | 90,832 | 101,379 | 111,732 | ||||||||
Deposits and other | 4,332 | 4,822 | 2,660 | ||||||||
Deferred taxes | 4,964 | 5,415 | 14,686 | ||||||||
167,957 | 168,265 | 166,794 | |||||||||
Intangibles – net | 113,140 | 115,191 | 116,300 | ||||||||
Total Assets | $ | 1,300,060 | $ | 1,137,761 | $ | 1,104,410 | |||||
LIABILITIES | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 121,838 | $ | 73,904 | $ | 65,666 | |||||
Accrued expenses | 210,985 | 118,083 | 112,579 | ||||||||
Operating leases – current portion | 32,063 | 34,257 | 36,212 | ||||||||
Income taxes payable | 7,194 | 5,799 | — | ||||||||
Contingent considerations – current portion | 3,660 | — | — | ||||||||
Accrued incentive compensation | 12,834 | 3,873 | 3,615 | ||||||||
Total current liabilities | 388,574 | 235,916 | 218,072 | ||||||||
Contingent considerations – long term portion | 4,381 | 207 | 1,420 | ||||||||
Operating leases – long-term portion | 85,358 | 98,592 | 107,973 | ||||||||
Deferred taxes | 2,563 | 2,562 | 3,054 | ||||||||
Other liabilities | 12,004 | 10,115 | 6,151 | ||||||||
Total Liabilities | 492,880 | 347,392 | 336,670 | ||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
798,830 | 776,586 | 756,120 | |||||||||
Noncontrolling interest | 8,350 | 13,783 | 11,620 | ||||||||
Total stockholders’ equity | 807,180 | 790,369 | 767,740 | ||||||||
Total Liabilities and Stockholders’ Equity | $ | 1,300,060 | $ | 1,137,761 | $ | 1,104,410 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended | |||||||
Cash flows from operating activities: | |||||||
Net income/(loss) | $ | 126,337 | $ | (42,091 | ) | ||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | |||||||
Stock-based compensation | 16,696 | 16,939 | |||||
Depreciation and amortization | 11,611 | 13,235 | |||||
Loss on disposal of fixed assets | 449 | 473 | |||||
Impairment of intangibles | — | 42,528 | |||||
Impairment of lease right-of-use asset and fixed assets | 1,089 | 36,896 | |||||
Deferred taxes | 452 | (17,509 | ) | ||||
Accrued interest on note receivable - related party | (18 | ) | (24 | ) | |||
Notes receivable - related party | 307 | 308 | |||||
Change in valuation of contingent considerations | 7,834 | (5,020 | ) | ||||
Gain on sale of trademark | (8,000 | ) | — | ||||
Recovery of receivables, related to the Payless ShoeSource bankruptcy | (919 | ) | — | ||||
Changes, net of acquisitions, in: | |||||||
Accounts receivable | (10,561 | ) | 4,640 | ||||
Factor accounts receivable | (95,077 | ) | (16,405 | ) | |||
Inventories | (99,778 | ) | 27,213 | ||||
Prepaid expenses, income tax receivables, prepaid taxes, and other current assets | (2,638 | ) | 7,691 | ||||
Accounts payable and accrued expenses | 143,111 | (54,156 | ) | ||||
Accrued incentive compensation | 8,961 | (7,319 | ) | ||||
Leases and other liabilities | (3,672 | ) | (6,792 | ) | |||
Net cash provided by operating activities | 96,184 | 607 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (4,599 | ) | (5,496 | ) | |||
Proceeds from sale of a trademark | 8,000 | — | |||||
Purchases of short-term investments | (43,376 | ) | (41,223 | ) | |||
Maturity/sale of short-term investments | 42,383 | 47,243 | |||||
Net cash provided by investing activities | 2,408 | 524 | |||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 7,232 | 960 | |||||
Investment of noncontrolling interest | — | 359 | |||||
Distribution of noncontrolling interest earnings | (2,859 | ) | — | ||||
Acquisition of incremental ownership of joint ventures | (19,127 | ) | — | ||||
Common stock purchased for treasury | (74,685 | ) | (29,796 | ) | |||
Cash dividends paid on common stock | (36,990 | ) | (12,459 | ) | |||
Advances from factor | — | 176,784 | |||||
Repayments of advances from factor | — | (176,784 | ) | ||||
Net cash used in financing activities | (126,429 | ) | (40,936 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (504 | ) | (476 | ) | |||
Net decrease in cash and cash equivalents | (28,341 | ) | (40,281 | ) | |||
Cash and cash equivalents – beginning of period | 247,864 | 264,101 | |||||
Cash and cash equivalents – end of period | $ | 219,523 | $ | 223,820 | |||
NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)
The Company uses non-GAAP financial information to evaluate its operating performance and in order to represent the manner in which the Company conducts and views its business. Additionally, the Company believes the information assists investors in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that are not indicative of its core business. The non-GAAP financial information is provided in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP.
Table 1 - Reconciliation of GAAP operating expenses to Adjusted operating expenses | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP operating expenses | $ | 131,580 | $ | 102,968 | $ | 363,888 | $ | 302,753 | |||||||
Expense in connection with payments related to rent restructuring of various leases and lease terminations | — | (8,746 | ) | (9,505 | ) | (8,888 | ) | ||||||||
Recovery in connection with the Payless ShoeSource bankruptcy | — | — | 917 | — | |||||||||||
Expense in connection with restructuring and related charges | — | (978 | ) | (1,294 | ) | (6,392 | ) | ||||||||
Benefit/(expense) in connection with the change in valuation of contingent considerations | — | 409 | (7,834 | ) | 5,020 | ||||||||||
Expense in connection with benefits provided to furloughed employees | — | — | — | (1,991 | ) | ||||||||||
Expense in connection with loan receivable | — | — | — | (697 | ) | ||||||||||
Sale of trademark | — | — | 8,000 | — | |||||||||||
Adjusted operating expenses | $ | 131,580 | $ | 93,653 | $ | 354,172 | $ | 289,805 |
Table 2 - Reconciliation of GAAP income/(loss) from operations to Adjusted income from operations | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP income/(loss) from operations | $ | 88,418 | $ | (2,998 | ) | $ | 164,180 | $ | (52,948 | ) | |||||
Expense in connection with payments related to rent restructuring of various leases and lease terminations | — | 8,746 | 9,505 | 8,888 | |||||||||||
Recovery in connection with the Payless ShoeSource bankruptcy | — | — | (917 | ) | — | ||||||||||
Expense in connection with restructuring and related charges | — | 978 | 1,294 | 6,392 | |||||||||||
Impairment of fixed assets and lease right-of-use assets | — | 6,897 | 1,089 | 36,895 | |||||||||||
(Benefit)/expense in connection with the change in valuation of contingent considerations | — | (409 | ) | 7,834 | (5,020 | ) | |||||||||
Expense in connection with benefits provided to furloughed employees | — | — | — | 1,991 | |||||||||||
Expense in connection with loan receivable | — | — | — | 697 | |||||||||||
Sale of trademark | — | — | (8,000 | ) | — | ||||||||||
Impairment of certain trademarks | — | 33,010 | — | 42,528 | |||||||||||
Adjusted income from operations | $ | 88,418 | $ | 46,224 | $ | 174,985 | $ | 39,423 |
Table 3 - Reconciliation of GAAP interest and other (expense)/income, net to Adjusted interest and other (expense)/income, net | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP interest and other (expense)/income, net | $ | (202 | ) | $ | 88 | $ | (1,016 | ) | $ | 1,491 | |||||
Write-off of investment | — | — | 500 | — | |||||||||||
Adjusted interest and other (expense)/income, net | $ | (202 | ) | $ | 88 | $ | (516 | ) | $ | 1,491 |
Table 4 - Reconciliation of GAAP provision/(benefit) for income taxes to Adjusted provision for income taxes | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP provision/(benefit) for income taxes | $ | 21,551 | $ | 4,236 | $ | 36,827 | $ | (9,366 | ) | ||||||
Tax effect of expense in connection with payments related to rent restructuring of various leases and lease terminations | — | 2,071 | 2,251 | 2,105 | |||||||||||
Tax effect of recovery in connection with the Payless ShoeSource bankruptcy | — | — | (201 | ) | — | ||||||||||
Tax effect of expense in connection with restructuring and related charges | — | 232 | 305 | 1,515 | |||||||||||
Tax effect of impairment of fixed assets and lease right-of-use assets | — | 1,702 | 275 | 8,945 | |||||||||||
Tax effect of (benefit)/expense in connection with the change in valuation of contingent considerations | — | (97 | ) | 1,853 | (1,189 | ) | |||||||||
Tax effect of expense in connection with benefits provided to furloughed employees | — | — | — | 472 | |||||||||||
Tax effect of expense in connection with provision for loan receivable | — | — | — | 165 | |||||||||||
Tax effect of write-off of investment | — | — | 118 | — | |||||||||||
Tax effect of sale of trademark | — | — | (1,893 | ) | — | ||||||||||
Tax effect of impairment of certain trademarks | — | 7,817 | — | 10,071 | |||||||||||
Tax expense in connection with deferred and foreign uncertain tax position adjustments | — | (2,393 | ) | — | (2,393 | ) | |||||||||
Adjusted provision for income taxes | $ | 21,551 | $ | 13,568 | $ | 39,535 | $ | 10,325 |
Table 5 - Reconciliation of GAAP net income/(loss) attributable to noncontrolling interest to Adjusted net income attributable to noncontrolling interest | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP net income/(loss) attributable to noncontrolling interest | $ | 22 | $ | (195 | ) | $ | 1,645 | $ | (1,103 | ) | |||||
Adjustments attributable to noncontrolling interest | — | 1,161 | 24 | 1,631 | |||||||||||
Adjusted net income attributable to noncontrolling interest | $ | 22 | $ | 966 | $ | 1,669 | $ | 528 |
Table 6 - Reconciliation of GAAP income/(loss) attributable to |
|||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP net income/(loss) attributable to |
$ | 66,643 | $ | (6,951 | ) | $ | 124,692 | $ | (40,988 | ) | |||||
After-tax impact of expense in connection with payments related to rent restructuring of various leases and lease terminations | — | 6,675 | 7,254 | 6,784 | |||||||||||
After-tax impact of recovery in connection with the Payless ShoeSource bankruptcy | — | — | (716 | ) | — | ||||||||||
After-tax impact of expense in connection with restructuring and related charges | — | 746 | 988 | 4,876 | |||||||||||
After-tax impact of impairment of fixed assets and lease right-of-use assets | — | 5,194 | 814 | 27,949 | |||||||||||
After-tax impact of (benefit)/expense in connection with the change in valuation of contingent considerations | — | (312 | ) | 5,980 | (3,831 | ) | |||||||||
After-tax impact of expense in connection with benefits provided to furloughed employees | — | — | — | 1,520 | |||||||||||
After-tax impact of expense in connection with provision for loan receivable | — | — | — | 532 | |||||||||||
After-tax impact of write-off of investment | — | — | 382 | — | |||||||||||
After-tax impact of sale of trademark | — | — | (6,107 | ) | — | ||||||||||
After-tax impact of impairment of certain trademarks | — | 25,193 | — | 32,458 | |||||||||||
Tax expense in connection with deferred and foreign uncertain tax position adjustments | — | 2,393 | — | 2,393 | |||||||||||
Less: Adjustments attributable to noncontrolling interest | — | (1,161 | ) | (24 | ) | (1,631 | ) | ||||||||
Adjusted net income attributable to |
$ | 66,643 | $ | 31,777 | $ | 133,263 | $ | 30,062 | |||||||
GAAP diluted income/(loss) per share | $ | 0.82 | $ | (0.09 | ) | $ | 1.53 | $ | (0.52 | ) | |||||
Adjusted diluted income per share | $ | 0.82 | $ | 0.39 | $ | 1.63 | $ | 0.37 | |||||||
Adjusted diluted weighted average shares outstanding | 81,307 | 80,701 | 81,754 | 81,047 |
Contact
Director of Corporate Development & Investor Relations
718-308-2611
InvestorRelations@stevemadden.com